Skip to content
Independent Singapore Property Research
Upcoming

Tanjong Rhu Road GLS

Tanjong Rhu Road GLS is an upcoming launch in D15 (RCR, East region) — GLS site: Tanjong Rhu Road. Everything below is compiled from matched transactions, URA tender data and public sources.

Developer CDLTenure 99 yearsEst. completion 2031Nearest MRT Katong Park · 0.67km
StatusUpcoming
DistrictD15 · RCR
Total units525
Plot ratio3.7
Est. launch price$3,010–$3,400 psf
Land cost$1,455 psf ppr
Data updated15 Aug 2026

Overview

Tanjong Rhu Road GLS is an upcoming 525-unit 99-year leasehold condominium in D15 (RCR, East region), developed by CDL, with completion expected in 2031.

The site sits about 0.67 km in a straight line from Katong Park (TE24), roughly 10 minutes on foot. It has not launched. Our estimated launch range is $3,010–$3,400 psf (est.), anchored on an estimated breakeven of $2,619 psf ppr — see the estimate and its cost stack below.

Preview pending
Land awarded at $1,455 psf ppr · ~525 units planned

This overview is generated from PropertyInsider.sg’s tracked record for this project — URA tender data, matched caveat transactions and public filings — not from developer marketing material. Figures as at 15 Aug 2026. Anything marked (est.) is our estimate and is explained where it appears.

Details

The full tracked record for Tanjong Rhu Road GLS, field by field. Every figure here is repeated in context further down the page, with its source and its caveats.

Property type
Condo
Project status
Upcoming
Developer
CDL
District
D15 · RCR · East
Tenure
99 years
Total units
525
Site area
12,239 sqmest.131,741 sqft · derived from GFA ÷ plot ratio
Gross floor area
45,285 sqm
Plot ratio
3.7
Land cost
$1,455 psf ppr
Estimated breakeven
$2,619 psf pprest.
Estimated launch psf
$3,010–$3,400est.
Units sold
0%0 of 525 · 525 available
Estimated completion
2031
Preview
Q2 2027
Nearest MRT
Katong Park TE24 · 0.67 km · ~10 min walk
Coordinates
1.29686, 103.88015

Compiled by PropertyInsider.sg from URA tender records, matched caveat transactions and public filings; last refreshed 15 Aug 2026. Values marked (est.) are our estimates — the launch-price method is set out in our pricing methodology.

Estimated launch pricing

PropertyInsider’s estimated launch price for this site, and the indicative quantum that range implies at typical unit sizes.

Estimated launch psf
$3,010–$3,400
Breakeven $2,619 psf ppr x 1.15–1.30 margin
Awarded land cost
$1,455
psf per plot ratio
2BR indicative quantum
$2.11M–$2.38M
at a typical 700 sqft
3BR indicative quantum
$2.86M–$3.23M
at a typical 950 sqft
4BR indicative quantum
$3.46M–$3.91M
at a typical 1150 sqft

Land attributes

Street
Tanjong Rhu Road
Tenure
99 years
Plot ratio
3.7
Site GFA (sqm)
45,285
Land rate ($psf ppr)
$1,455
Units (est.)
525
Developer
CDL Constellation Pte. Ltd. and Bedrock Ventures Pte. Ltd.

Estimated breakeven

Land ($m)
$709.3m
Construction ($m)
$266m
Land financing ($m)
$112m
Professional / legal / taxes ($m)
$117m
Marketing / others ($m)
$72m
Est. total cost ($m)
$1,276.4m
Est. breakeven ($psf ppr)
$2,619
Applying a 15%–30% developer margin to a breakeven of $2,619 psf ppr gives an estimated launch range of $3,010–$3,400 psf. How this model works and how it has performed.

Breakeven is the estimated total development cost divided by gross floor area, in dollars per square foot per plot ratio — the same basis as the land rate. Cost stack: EdgeProp estimates, land awarded 5 Feb 2026. Figures are estimates (est.), not the developer’s accounts.

Estimates are anchored on the site's estimated breakeven rate and a measured developer margin band; developers make final pricing decisions. Indicative quantums apply the estimated psf range to typical unit sizes — not a price list.

Location and connectivity

Where Tanjong Rhu Road GLS sits on the map, with its district, market segment and nearest station on the rail network. The nearest MRT station is Katong Park (TE24), about 0.67 km away in a straight line, roughly 10 minutes on foot. The dashed rings on the map mark straight-line 1 km and 2 km radii from the site.

District
D15 · East · RCR
Nearest MRT
Katong Park TE24 · 0.67 km · ~10 min walk
Coordinates
1.29686, 103.88015
Tenure
99 years
Site status
Upcoming

The marker is an approximate site centroid compiled by PropertyInsider.sg, not a surveyed boundary. Station distances are straight-line, measured from the site centroid to the midpoint of a station’s published exits (LTA MRT/LRT exits dataset) — not the distance to the nearest exit, and not a walking route. Walking times are an estimate only and are omitted beyond 2 km. Base map tiles are © OneMap / Singapore Land Authority. Verify exact addresses, boundaries and journey times with the developer or on OneMap.

What is nearby

The places that actually shape how this address lives day to day — stations, schools, food, shops, green space, healthcare and the nearest employment nodes — with a straight-line distance and an estimated walk and drive for each. Use the buttons below to hide a category on the map above and in this table at the same time.

Straight-line distances from the site centroid of Tanjong Rhu Road GLS, by category, nearest first. Walking times assume 80 m/min with a 1.2× allowance for street routing and are omitted beyond 2 km. Driving times assume a 1.35× road-routing allowance at an average 28 km/h and are omitted under 800 m — they are an off-peak approximation, not a routed journey time, and make no allowance for traffic, one-way roads or parking. Business and employment nodes are shown as a band rather than a figure: each one is a single representative point standing in for a whole planning area, so a kilometre reading to it would be more precise than the point behind it. Sources: NEA, NParks, SportSG, People’s Association, MOE, MOH and URA/JTC references compiled by PropertyInsider.sg; primary schools from our schools dataset and rail from the LTA exits dataset.
PlaceStraight lineOn footBy car
Secondary & JCsDunman High SchoolSecondary through JC0.46 km7 min
Sports & community clubsKatong CCCommunity club0.66 km10 min
MRT & LRT stationsKatong Park MRTTE24 · Thomson-East Coast Line0.67 km10 min
Shopping mallsLeisure Park KallangShopping mall0.73 km11 min
MRT & LRT stationsTanjong Rhu MRTTE23 · Thomson-East Coast Line0.74 km11 min
Hawker centresBlk 4A Jalan Batu Hawker Centre/MarketHawker centre · 36 cooked-food stalls0.74 km11 min
MRT & LRT stationsStadium MRTCC6 · Circle Line0.86 km13 min2 min
Sports & community clubsKatong Swimming ComplexActiveSG sport centre0.88 km13 min3 min
Sports & community clubsKallang Sport CentreActiveSG sport centre0.99 km15 min3 min
Shopping mallsKallang Wave MallShopping mall1.04 km16 min3 min
MRT & LRT stationsMountbatten MRTCC7 · Circle Line1.10 km17 min3 min
Parks & reservoirsEast Coast Park Area APark · 14 ha1.22 km18 min4 min
Hawker centresKallang Estate Fresh Market and Food CentreHawker centre · 16 cooked-food stalls1.24 km19 min4 min
Secondary & JCsBroadrick Secondary SchoolSecondary1.36 km20 min4 min
International schoolsOlympiad International SchoolInternational school1.39 km21 min4 min
Hawker centres51 Old Airport Road Food Centre and Shopping MallHawker centre · 168 cooked-food stalls1.41 km21 min4 min
Shopping mallsOld Airport Road Food Centre & Shopping MallShopping mall1.42 km21 min4 min
Secondary & JCsChung Cheng High School (Main)Secondary1.57 km24 min5 min
Primary schoolsKong Hwa SchoolVery high P1 demand1.82 km27 min5 min
Parks & reservoirsMarina ReservoirReservoir1.92 km29 min6 min
UniversitiesJames Cook University SingaporeOverseas university branch2.11 km6 min
International schoolsStalford AcademyInternational school2.28 km7 min
Polyclinics & hospitalsRaffles HospitalPrivate hospital nearest — beyond 2.5 km2.60 km8 min
Business & employment nodesDowntown (CBD and Marina Bay)Central business district2–5 km10–20 min
UniversitiesUniversity of Newcastle SingaporeOverseas university partner2.98 km9 min
Business & employment nodesPaya Lebar CentralRegional commercial centre2–5 km10–20 min

26 places shown Every distance here is a straight line between two points, not a walking or driving route, and each place is a single representative coordinate — a park or a business district is one point, not its nearest entrance. Treat them as a ranking of what is close, not as journey times. Verify anything you are relying on with OneMap. Primary-school bands carry their own MOE caveat in the schools section below.

Distances are straight lines from an approximate site centroid compiled by PropertyInsider.sg, not walking or driving routes, and each place is a single representative coordinate. Walking times are an estimate only, at an 80 m/min pace with a 1.2× allowance for street routing, and are omitted beyond 2 km. Verify anything you are relying on with OneMap.

How D15 resales have performed

Capital appreciation context for Tanjong Rhu Road GLS: what sellers of completed condos in the same district actually realised on 9,388 matched buy-and-sell pairs (March 1995 to August 2026), including the 11.3% that sold at a loss.

Read this first: these are completed matched exits, profitable and unprofitable, over March 1995 to August 2026. A median describes what the middle seller realised — never the probability that any particular purchase will do the same. Note also that an owner sitting on a paper loss can decline to sell, so the true loss rate across all purchases is higher than the 11.3% recorded on completed sales here.
Median annualised return
4.1% p.a.
all exits in district D15, winners and losers
Share that made money
88.7%
8,326 of 9,388 matched exits
Median gain when it worked
$563k
gross, before transaction costs
Median loss when it did not
-$150k
1,062 exits sold at or below cost
Median holding period
8.8y
purchase to sale
RCR segment median
3.8% p.a.
45,914 exits island-wide, 90.1% profitable

Quarterly median exit psf of all matched resales, profitable and not, March 1995 to August 2026. Quarters with fewer than 5 exits carry no point; lines bridge to the next qualifying quarter. Source: URA caveat data, matched pairs.

What past projects here returned

Completed condos in D15 with at least 20 matched exits — the closest historical read on what this location has delivered. Ranked by median annualised return across every exit, not only the profitable ones.

6.3% p.a.middle of the 10 mapped, all exits5.0–12.3%slowest to fastest of the 10$676kmiddle project’s median gain, gross$1,270 psftheir middle average resale psf$3,010–3,400 psfthis launch, estimated (est.) launch range
Pin colour:10% a year or more6–10% a year3.2–6% (at or above the island median)This launch
ProjectTOPExitsProfitable Median ann. returnMedian holdMedian gainAvg psf
The Sea View200847699.6%12.3% p.a.4.8y$871k$1,132
The Belvedere200718797.9%11.7% p.a.4.7y$894k$1,215
One Amber201068899.0%10.8% p.a.3.9y$599k$1,117
The Esta2008437100.0%9.8% p.a.5.1y$752k$1,064
Haig Court200420798.6%6.9% p.a.7.9y$737k$2,253
Laguna Park197818388.5%5.8% p.a.9.9y$720k$1,440
Lagoon View11783.8%5.8% p.a.8.5y$490k$1,268
Cote D'Azur200471596.6%5.5% p.a.8.0y$632k$2,188
Neptune Court197530889.6%5.4% p.a.9.6y$533k$1,271
Sanctuary Green200456595.2%5.0% p.a.9.4y$532k$1,916

Projects in the same district with at least 20 matched exits, ranked by median annualised return across every exit — profitable and not. Median gain is gross, before stamp duties, legal and agent fees, mortgage interest and renovation. Realised outcomes of past projects are context, not a prediction for this launch. Full dataset: resale exit dashboard.

Land cost versus comparable sites

What the developer paid for this site, ranked against the sites most like it — same market segment and planning region where we have enough of them, widening only if we do not. Land is the largest single input into a launch price and it is fixed two to three years before the show flat opens. Every tracked site sits on the land cost tracker.

Primary schools within 1km and 2km

MOE primary schools within a straight-line 1km and 2km of this project, with each school's P1 demand tier and phase-by-phase oversubscription ratios from the last completed registration exercise. An address inside a school's 1km band ranks highest whenever that school ballots. Explore every school on the primary schools map.

Map of Tanjong Rhu Road GLS and the 1 primary school(s) inside its straight-line 1km and 2km rings. It loads when this section scrolls into view; every school is listed below with its distance.

Primary school1km ring2km ring
Primary schoolsKong Hwa School1–2km1.82 km (est.)≈ 27 min walkVery high demand · 2026 P1SAP
2A 0.82×2B 2.11× • ballot SC <1km2C 2.09× • ballot SC <1km2C(S)

Phase chips show applicants per place: 1.00× or under every applicant placed, 1.01–1.50× oversubscribed, above 1.50× heavily oversubscribed. Distances are straight-line estimates computed from project and school coordinates and shown to 2 decimal places — they are not the official home-school distance. Walking times use the same model as the nearby-places table above: 80 m/min with a 1.2× allowance for street routing, omitted beyond 2 km. For P1 registration, verify the exact 1km/2km status with the OneMap School Query tool, which applies MOE’s official measurement. No guarantee of accuracy; school demand tiers reflect the 2026 P1 exercise and can change year to year. The tier is read from Phase 2C alone — the round for children with no family link to the school, and the only one where home distance decides who gets in. Very high demand means the 2C ballot cut into citizens within 1km AND at least 1.5 applicants turned up per place. Full map and methodology: NaN

Compare with nearby launches

Other tracked launches and GLS sites in D15 or the same segment and region.

Atlassia

Fully sold
D15RCR31 units
$2,101–$2,206 psf
100% sold

Claydence

8 units available
D15RCR28 units
$2,400–$2,428 psf
71% sold

Grand Dunman

93 units available
D15RCR1,008 units
$2,442–$2,609 psf
91% sold

Meyer Blue

48 units available
D15RCR226 units
$3,194–$3,435 psf
79% sold

In depth — Tanjong Rhu Road GLS

The research read

Tanjong Rhu Road GLS is an upcoming 525-unit, 99-year leasehold condominium on a 131,743 sq ft state land parcel at Tanjong Rhu Road, District 15 (RCR), by a CDL–Woh Hup joint venture. The site was awarded on 5 February 2026 at $1,455 psf ppr — $709.3 million. Preview is targeted for Q2 2027 (est.), with TOP around 2031 (est.).

Two structural facts set it apart from the rest of the pipeline. First, it is the first state land parcel released in the Tanjong Rhu pocket since 1997 — the site that became Waterplace was the last one, and nothing new has been built for sale here in a generation. Second, the parcel sits between two operational Thomson-East Coast Line stations rather than beside one, with a Circle Line station a little further on: three stations on two lines, all within roughly 10 to 13 minutes on foot.

Scarcity is the story. The land price is the constraint. A $1,455 psf ppr cost obliges the developer to charge a certain number, which raises two further questions: whether that number still clears the equity of the buyers who want to live here, and what happens to the scarcity argument once the parcel next door comes to tender.

The first parcel here in nearly 30 years

The scarcity claim is unusually easy to check, because the supply record for this pocket is short enough to write out in full. It is also the reason the land cleared at the price it did, and the reason that price is not the whole story.

  1. 1997The last Tanjong Rhu land parcel awardedThe site that became Waterplace — the previous private land release in this pocket, and the last for nearly three decades.
  2. 2001–2004Waterplace launched and completedA 437-unit, 99-year leasehold project. After it topped out, no further private launch site was released here.
  3. Jun 2024Tanjong Rhu (TE23) and Katong Park (TE24) openThe Thomson-East Coast Line Stage 4 opening put two operational stations on either side of the parcel two years before it was tendered.
  4. Feb 2026Tanjong Rhu Road awarded to CDL–Woh Hup$709.3M, $1,455 psf ppr, on a 131,743 sq ft site with roughly 45,285 sq m of gross floor area at a 3.7 plot ratio. Announced as 525 units across three 26-storey blocks with an integrated early childhood development centre.
  5. Jun 2026Tanjong Rhu Close enters the GLS Confirmed ListAn adjacent ~1.23ha parcel, est. 505 units, on the 2H2026 Confirmed List. Not yet tendered — but it means this project is the first mover in the pocket's reopening, not the only one.

So a 29-year drought is real, and it is priced in, and it ended twice in four months. Anyone told this address will never see new competition again is being sold a timing advantage as if it were a permanent one. What can fairly be said is that this project should be substantially sold, and probably built, before the parcel next door previews — which is worth something, and is not the same thing.

$1,455 psf ppr land: what has to follow

At $1,455 psf ppr this was the highest price ever paid for a Rest of Central Region government land site, for seven weeks. Dover Drive (D05, also RCR) was awarded at $1,556 psf ppr on 31 March 2026 and took the record. That correction matters more than it sounds: the "record RCR rate" framing still circulating in launch material was accurate in February and is not accurate now, and a buyer weighing this site against the 2026 cohort should see where it actually sits.

Land cost in context: Tanjong Rhu Road vs comparable sites, ascending by psf ppr. Sources: URA land sales records and our own land-cost dataset. All figures are awarded tender or collective sale results.
Site (district, segment)Awardedpsf pprvs Tanjong Rhu Road
Tembusu Grand site, Jalan Tembusu (D15, RCR)2022$1,302−11%
Dorset Road (D08, RCR)2025$1,338−8%
Grand Dunman site, Dunman Road (D15, RCR)2022$1,350−7%
Kallang Close (D14, RCR)Apr 2026$1,415−3%
Holland Link (D10, CCR)Aug 2025$1,432−2%
Tanjong Rhu Road (D15, RCR)Feb 2026$1,455Baseline
Dover Drive (D05, RCR)Mar 2026$1,556+7%
Dunearn Road Plot 2 (D11, CCR)May 2026$1,625+12%
Meyer Park en bloc, freehold (D15, RCR)2023$1,668+15%

Land is one line of the cost stack. On our own cost model the parcel carries roughly $709.3M of land, $266.0M of construction, $112.0M of financing, $117.0M of professional fees and $72.0M of marketing — about $1.28 billion all in, or an estimated breakeven near $2,619 psf ppr. Applying the 1.15–1.30 margin band we use on every project on this site produces an indicative launch range of $3,010–$3,400 psf. The full working is set out in our pricing methodology. Note the direction of travel: expensive land raises the floor under the price. It does not entitle a developer to a ceiling, and it removes the option of pricing keenly if take-up is slow, which is the real consequence of a top-of-cycle land bid.

The resale cross-check. Current District 15 averages on our dataset: Tembusu Grand (99-year, TOP 2025) ~$2,459 psf; Grand Dunman (99-year, TOP 2026) ~$2,536 psf; The Continuum (freehold, TOP 2027) ~$2,790 psf; Meyer Blue (freehold, TOP 2028) ~$3,226 psf. Our indicative range for this 99-year leasehold site sits above every 99-year comparable in the district and overlaps the freehold waterfront benchmark. That is the shape of the argument a buyer has to accept or reject — it is not new-build at resale pricing, it is new-build at a premium to it. Every price figure on this page is our own estimate and is not developer-confirmed; treat it as a working range until the price list exists.

Three stations, two lines, none at the doorstep

  • Katong Park (TE24), about 0.67km — a 10-minute walk (est.). Operational since June 2024. Thomson-East Coast Line, direct to Marina Bay, the CBD and Orchard with no interchange.
  • Tanjong Rhu (TE23), about 0.74km — an 11-minute walk (est.). Also TEL, also open since June 2024, on the opposite side of the parcel. Two stations on the same line is walking redundancy, not network diversity.
  • Stadium (CC6), about 0.86km — a 13-minute walk (est.). This is the line diversity, and it is routinely left out of material on this site. The Circle Line reaches Paya Lebar, Bishan, Buona Vista and one-north without touching the TEL.
  • By road, the East Coast Parkway on-ramp is minutes away, giving a direct run to Changi in one direction and the CBD in the other, with the Kallang–Paya Lebar Expressway covering the northeast corridor.

Walk distances are straight-line from our own station dataset, converted at a routed-walking allowance; treat the minutes as estimates and verify with OneMap or on foot. The honest framing is this: nothing here depends on a line that has not opened, which removes the slippage risk that sits under most launches. What it does not give you is a doorstep station. A buyer who has been told this is a two-minute walk, or a "dual-line" address in the interchange sense, has been told something the map does not support.

Kallang Alive, and how much is already in the price

  • The Kallang Alive masterplan. Roughly 89 hectares led by MND, URA and Sport Singapore, running in phases from 2014 into the 2030s. The OCBC Aquatic Centre, Kallang Tennis Hub and Kallang Wave Mall are already delivered and operating — this is a funded programme part-way through execution, not a concept drawing.
  • Thomson-East Coast Line maturation (from June 2024). Both adjacent stations opened only two years ago; corridor ridership and the associated rental catchment are still building rather than fully priced in.
  • Tanjong Rhu Close (2H2026 GLS Confirmed List). Genuinely double-edged. Another ~505 units next door is competing supply, and it is also the clearest signal the state intends this pocket to densify and improve rather than stay static.
  • Nearby BTO cohorts reaching MOP in the early 2030s. The Tanjong Rhu Parc Front project drew 2,658 applicants for 464 four-room flats at its February 2025 launch; those households reach MOP in a window that overlaps this project's estimated TOP, adding local upgrader demand at roughly the point owners here might sell.

The catalyst list is stronger than most mature precincts and thinner than a township story. Kallang Alive is a real, dated, funded programme — but the OCBC Aquatic Centre and Kallang Wave Mall are already open, which means a meaningful share of the uplift is in today's prices rather than ahead of them. This is an established waterfront enclave getting better, not an empty district being invented.

Schools and everyday amenity in D15

The school position needs stating plainly, because it is commonly overstated. On our own dataset there is no primary school within 1km of this site. The nearest is Kong Hwa School, a SAP school, at about 1.82km, followed by Geylang Methodist School (Primary) at ~2.34km and Tanjong Katong Primary at ~2.45km. Those are straight-line distances computed from OneMap geocodes; MOE registers priority on its own measured basis, so confirm the current band on MOE SchoolFinder before letting a school drive the decision.

What the 1–2km band buys, and what it does not, is visible in the ballot record. In the 2025 registration exercise Kong Hwa balloted at Phase 2C with 118 applicants for 49 vacancies — and the ballot was drawn among Singapore Citizens living within 1km, 112 of them for those 49 places. Phase 2B balloted on the same basis. In plain terms, an address in the 1–2km band did not reach the ballot at Kong Hwa in 2025 at either phase. That is a materially different proposition from a launch that sits inside the 1km ring, and it should be weighed as such. Our wider work on how this plays out across launches is in primary schools and new launch demand.

Secondary and post-secondary options are the stronger card here — Dunman High and Chung Cheng High (Main) are both established names in the immediate catchment. Day to day, the precinct is unusually well served for a residential enclave: Kallang Wave Mall, the Singapore Sports Hub, East Coast Park and the Tanjong Rhu footbridge onto the Kallang waterfront promenade all exist today, none of them contingent on a masterplan phase.

Yield at this entry price

This is the section most launch material skips. Tembusu Grand, the nearest directly comparable 99-year project in the district, transacts at roughly $2,459 psf. A buyer entering here at an indicative $3,010–$3,400 psf is paying something like 25–35% more per square foot to let a unit into broadly the same District 15 rental catchment — the same tenant pool of CBD-adjacent professionals, Kallang precinct workers and waterfront-seeking expatriate families. Higher entry against comparable rents means a lower initial gross yield, plausibly in the low-to-mid 2% range before costs and lower again after property tax on non-owner-occupier bands, maintenance and a vacancy allowance.

Nothing about that argues against buying. It argues against buying for the wrong reason. The case here is scarcity of address and a supply pocket that reopens only twice in thirty years — capital preservation over a seven-to-ten-year hold, not running income. Anyone buying primarily for yield should run the numbers at their own entry price in our new launch ROI calculator rather than on a corridor average, and should look hard at whether a cheaper D15 leasehold does the same job.

The buyer this address is built for

The buyers who fit are dual-income District 14 and 15 upgraders who want a waterfront address in a pocket that almost never releases new stock; right-sizers coming out of a larger landed or freehold home with equity to redeploy rather than stretch; households organised around the Dunman High and Chung Cheng secondary catchment rather than a primary school ring; and investors reading a fresh 99-year lease on an irreplaceable address as capital preservation over a long hold. The buyer it does not fit is the single-income five-room HDB upgrader working from sale proceeds alone — on our indicative range a three-bedroom would sit well above what a typical Geylang or Kallang flat sale bridges after CPF refund and loan settlement, and no payment schedule dissolves that gap. Nor does it fit a buyer whose primary requirement is a primary school inside 1km, or one whose case depends on yield.

Duties, loans and the cash requirement

Standard private condominium rules apply: no citizenship restriction and no MOP. TDSR is capped at 55% of gross monthly income and stress-tested at 4% regardless of the rate actually offered, so the stress rate governs how much can be borrowed, not what is repaid. LTV runs up to 75% on a first housing loan, 45% with one outstanding and 35% with two, with a minimum 5% cash component on the first. Singapore Citizens pay no ABSD on a first property, 20% on a second and 30% on a third; PRs pay 5% on a first and 30% on a second; foreigners 60%. Buyer's Stamp Duty applies on the tiered residential scale — on a $2.75M purchase that is $107,100 before any ABSD. Under the schedule effective 4 July 2025, Seller's Stamp Duty runs for four years from the date the option is exercised, not from TOP, which on a build-under-construction timeline usually means a purchase here is clear of SSD around the time keys are collected.

Progressive payments soften the cash profile: 5% on booking, 15% plus BSD at exercise three weeks later, then staged draws against construction milestones, with the balance at TOP and CSC. Nothing else falls due in the first year — maintenance and property tax begin at TOP, not at purchase. Before preview the concrete step is an in-principle approval, so the affordable unit types are known rather than guessed. Work the numbers through our affordability calculator, stamp duty calculator and progressive payment calculator; upgraders selling a flat first should start with selling an HDB to buy a new launch, and the wider trade-off is set out in our new launch versus resale guide. Stress-test at a rate above today's, whatever today's happens to be — that is what the 4% floor exists to make you do.

The risks behind the scarcity story

These are the trade-offs we would put on the table, together with what argues the other way on each.

  • HighTop-of-cycle land cost removes pricing flexibilityAt $1,455 psf ppr against an estimated $2,619 psf ppr breakeven, the developer has little room to discount into weak absorption without compressing an already committed margin. Unlike a project sitting on cheap land, there is no cushion to price through softness. The mitigant is thin rather than absent: RCR unsold inventory was at a record low of 4,142 units as at 4Q2025, and CDL sold through Tembusu Grand in this same precinct — but a low-inventory market is a condition, not a guarantee.
  • HighEntry quantum outruns the local upgrader poolOur indicative $3,010–$3,400 psf puts a typical three-bedroom near or above $2.75M. Five-room resale flats in the adjacent Geylang and Kallang estates transact broadly in the $890,000–$1,250,000 range, which after CPF refund and loan settlement leaves an equity bridge that does not reach that quantum without a substantial cash top-up. The mitigant is unit mix: at 525 units there will be one- and two-bedroom types that a broader pool can reach. The three-bedroom buyer is the constrained one.
  • ModerateFollow-on supply at Tanjong Rhu CloseAn adjacent ~1.23ha parcel, est. 505 units, entered the 2H2026 GLS Confirmed List in June 2026 — four months after this award. Roughly 1,030 new units in one small pocket is a different supply picture from the one the scarcity story implies. The mitigant is sequencing: that site is not yet tendered and would launch several years behind, by which point this project should be substantially sold.
  • ModerateRCR softness at the point of launchNon-landed RCR prices fell about 1.2% quarter-on-quarter in 2Q2026, the softest of the three segments, even as the overall price index rose. That cuts both ways — it is real current weakness, and it also sits against record-low unsold RCR stock, which makes it a supply-thin soft patch rather than a demand collapse. Either way it is a live condition roughly a year before preview.
  • ModerateNo primary school within 1kmThe nearest primary, Kong Hwa, is ~1.82km away on our dataset, and its 2025 Phase 2C ballot was drawn among within-1km citizen applicants only — 112 for 49 places. A family organising around P1 registration should treat this address as outside the priority ring. The mitigant is the secondary catchment, where Dunman High and Chung Cheng High are genuinely strong, and MOE bands should be confirmed on SchoolFinder closer to registration.
  • LowHeight cap and reclaimed-land constructionA 100m Singapore Height Datum cap constrains the built form to roughly the announced 26 storeys, and likely reclaimed ground adds foundation cost and complexity. Both are construction-phase conditions already reflected in the developer's bid, and the height cap has a compensating effect — it limits what can be built to block the view corridor this site is being designed around.

What to watch

  1. Feb 2026Site awarded$709.3M — $1,455 psf ppr — to a CDL–Woh Hup joint venture. 525 units, three 26-storey blocks, integrated early childhood development centre.
  2. Jun 2026Tanjong Rhu Close added to the Confirmed List~1.23ha, est. 505 units, adjacent. Not yet tendered.
  3. 2027 (est.)Site plan and floor plansUnit mix, stack orientation and view corridors become checkable rather than inferred. Nothing stack-level on this page can be written honestly before this lands.
  4. Q2 2027 (est.)Preview and price listThe moment our indicative $3,010–$3,400 psf range is either confirmed or falsified. Day-one take-up is the demand signal worth watching.
  5. 2028–2029 (est.)Tanjong Rhu Close tender and launchThe point at which first-mover positioning is tested against a directly adjacent alternative.
  6. 2031 (est.)Estimated TOPOverlapping the MOP window for nearby BTO cohorts, which is the natural exit audience.

Our read on Tanjong Rhu Grand

The trade is clear once stated as a trade. You pay a premium to every 99-year comparable in District 15, and on our range you pay into the same band as freehold waterfront stock nearby — and in exchange you get a fresh 99-year lease on a pocket that has released land twice in thirty years, three stations across two lines within a 10-to-13-minute walk with nothing contingent on a future opening, and a funded Kallang Alive programme already part-delivered. That suits a dual-income upgrader or right-sizer with equity above the median flat-sale bridge, on a seven-to-ten-year horizon, who values the address over the entry price. It does not suit a single-income HDB upgrader working from sale proceeds alone, a family who needs a primary school inside 1km, or an investor buying for yield.

Two data points will answer the question. The first is the launch psf against our $3,010–$3,400 indicative range: near the bottom, the scarcity premium is being shared with the buyer; at or above the top, the buyer is funding the land bid. The second is day-one take-up, which tells you whether the address commands the premium in practice or only in theory. We will update both here once actual pricing is out. Wider context sits in our GLS pipeline tracker and the June 2026 developer sales report. The Tanjong Rhu Grand project site carries launch updates, the project name and floor plan releases as the developer confirms them; this page stays the yardstick those releases get measured against.

Sources: URA land sales records and quarterly price index releases; our own land-cost and cost-stack datasets; LTA station and network records; MOE school data and 2025 P1 balloting releases compiled in our own schools dataset; HDB resale records; EdgeProp and Business Times reporting on the February 2026 award and the 2H2026 GLS Confirmed List. Figures marked (est.) are estimates and subject to change at preview. Past performance of comparable projects is not indicative of future results. This page is research, not financial advice. PropertyInsider.sg is an independent research publication and does not market this project or take developer fees — see our editorial policy.

Page history

  • 20 Aug 2026 — Editorial pass: section headings and framing rewritten to be specific to this project rather than shared house phrasing across the launch pages. No figures, sources, tables or FAQ answers changed.
  • 19 Aug 2026 — First research read published. Site and supply history timeline built from the 1997 award through the June 2026 Confirmed List addition; pricing walked from the $1,455 psf ppr land cost through a $2,619 psf ppr breakeven to the $3,010–$3,400 indicative range; the "record RCR land rate" framing corrected, as Dover Drive at $1,556 psf ppr superseded it in March 2026; connectivity restated at three stations across two lines at 10–13 minutes on foot, adding Stadium (CC6); school distances and Kong Hwa's 2025 Phase 2C ballot restated from our own dataset, with the no-primary-within-1km position stated explicitly.
  • Next scheduled update — the day the developer releases the project name, and again when a price list is published, at which point the indicative range is replaced with actual pricing and stack-level analysis is added.

Frequently asked questions

When does the Tanjong Rhu Road GLS project launch?

Preview is estimated for Q2 2027, roughly 15 months after the February 2026 land award, which is the typical gap between a government land sale and a preview. No date has been confirmed by the developer. The project name, unit mix, floor plans and price list are all expected to be released in the run-up to preview.

How much will the Tanjong Rhu Road GLS condo cost?

No price list exists yet. Our indicative range is $3,010–$3,400 psf, derived from an estimated breakeven of about $2,619 psf ppr and the 1.15–1.30 developer margin band we apply across every project on this site. On that range a typical three-bedroom would land near or above $2.75M. Treat it as our estimate, not a quote — it is not developer-confirmed.

Was $1,455 psf ppr a record land price?

It was the highest price ever paid for a Rest of Central Region government land site when it was awarded on 5 February 2026. That held for seven weeks: Dover Drive, also in the RCR, was awarded at $1,556 psf ppr on 31 March 2026. The Tanjong Rhu figure remains the highest for a 99-year government site in District 15, ahead of Grand Dunman at $1,350 and Tembusu Grand at $1,302.

How far is the site from an MRT station?

Katong Park (TE24) is about 0.67km away, roughly a 10-minute walk, and Tanjong Rhu (TE23) about 0.74km, roughly 11 minutes — both on the Thomson-East Coast Line and both operational since June 2024. Stadium (CC6) on the Circle Line is about 0.86km, roughly 13 minutes. These are straight-line distances from our own dataset converted to routed walking estimates; verify on OneMap. None of the three is a doorstep station.

Is there a primary school within 1km?

No. On our dataset the nearest primary school is Kong Hwa School at about 1.82km, with Geylang Methodist (Primary) at ~2.34km. In the 2025 P1 exercise Kong Hwa balloted at Phase 2C among Singapore Citizens living within 1km, 112 applicants for 49 places, so an address in the 1–2km band did not reach that ballot. Confirm current bands on MOE SchoolFinder. The secondary catchment, including Dunman High and Chung Cheng High (Main), is the stronger education case here.

Who is the developer?

A joint venture between City Developments Limited and Woh Hup, with CDL holding the controlling 90% stake and taking the development decisions. CDL built Tembusu Grand in the same District 15 precinct, which now transacts around $2,459 psf. Woh Hup is an established Singapore contractor taking a co-developer role for the first time, bringing construction capability to a height-capped build on likely reclaimed ground.

What was on the site before, and why has nothing been built here?

The parcel is state land, and the last private land release in this pocket was in 1997 — the site that became Waterplace, launched in 2001 and completed in 2004. No further parcel was released here until February 2026, which is where the roughly 29-year supply drought comes from. A second adjacent site, Tanjong Rhu Close, joined the 2H2026 GLS Confirmed List in June 2026 and is estimated to launch several years behind this one.

When will it be completed, and what if I need to sell early?

Estimated TOP is around 2031, roughly four years after the estimated preview. Seller's Stamp Duty runs for four years from the date the option is exercised rather than from TOP, so a buyer at a 2027 preview would normally be clear of SSD around the time keys are collected. Confirm current rates with IRAS before committing.

Mortgage calculator

What a loan of this size costs a month, before you talk to a bank. Change any figure — the instalment, the loan amount and the interest bill all recalculate as you type.

S$
%
% p.a.
years
Total loan amount
Estimated instalment
per month
  • Principal, first month
  • Interest, first month
  • Interest over the full term

The split shown is the first month’s instalment, not an average: early payments are mostly interest and late ones mostly principal, while the monthly figure itself stays level. This is the loan only — it excludes stamp duty, legal fees, maintenance and property tax, and a home bought under construction draws the loan down in stages rather than all at once. What a bank will actually lend you depends on the LTV limit, TDSR and, for HDB flats and developer-sold ECs, MSR. Work those out on the affordability calculator, stamp duty calculator and progressive payment calculator. Estimates only, not financial advice.

Talk this project through with an advisor

The analysis on this page tells you what the data says. If you want to work through what it means for your own situation — budget, ABSD position, timing an HDB sale, or how this project compares with alternatives — you can request a one-to-one consultation.

  • No obligation. The first conversation is about your goals.
  • Affordability and stamp duty worked out on your actual numbers.
  • Launch and tender alerts for the projects you shortlist.

Disclosure: advisory consultations are provided by Jamus Lee (CEA Reg. No. R065771E, ERA Realty Network Pte Ltd, Licence No. L3002382K), the publisher of PropertyInsider.sg, via JamusProperty.com. This is a separate service from our editorial research and has no influence over what we publish. See our editorial policy. Submitting this form shares your details with the advisory practice; see our privacy policy.

Required — 8-digit Singapore mobile, starting with 8 or 9.

Get updates on Telegram

Launch alerts, tender results and price analysis the moment we publish them — now on Telegram instead of email. Free, no spam, leave anytime.

Join @PropertyInsidersSG →