Skip to content
Independent Singapore Property Research
UpcomingEC

Wynwood Grand

Wynwood Grand is an upcoming launch in D25 (OCR, North region) — GLS site: Woodlands Drive 17 (EC). Everything below is compiled from matched transactions, URA tender data and public sources.

Developer CDLTenure 99 yearsEst. completion 2031Nearest MRT Woodlands South · 0.31km
StatusUpcoming
DistrictD25 · OCR
Total units420
Plot ratio1.7
Est. launch price$1,840–$2,080 psf
Land cost$782 psf ppr
Data updated15 Aug 2026
Wynwood Grand in D25
Wynwood Grand — artist impression or site photograph, for illustration only.

Overview

Wynwood Grand is an upcoming 420-unit 99-year leasehold executive condominium in D25 (OCR, North region), developed by CDL, with completion expected in 2031. The land was secured through a HDB Government Land Sales tender in August 2025 at $782 psf ppr.

The site sits about 0.31 km in a straight line from Woodlands South (TE3), roughly 5 minutes on foot. It has not launched. Our estimated launch range is $1,840–$2,080 psf (est.), anchored on an estimated breakeven of $1,600 psf ppr — see the estimate and its cost stack below.

Preview pending
Land awarded at $782 psf ppr (HDB GLS, Aug 2025) · ~420 units planned

This overview is generated from PropertyInsider.sg’s tracked record for this project — URA tender data, matched caveat transactions and public filings — not from developer marketing material. Figures as at 15 Aug 2026. Anything marked (est.) is our estimate and is explained where it appears.

Details

The full tracked record for Wynwood Grand, field by field. Every figure here is repeated in context further down the page, with its source and its caveats.

Property type
EC
Project status
Upcoming
Developer
CDL
District
D25 · OCR · North
Tenure
99 years
Total units
420
Site area
25,208 sqmest.271,333 sqft · derived from GFA ÷ plot ratio
Gross floor area
42,853 sqm
Plot ratio
1.7
Land cost
$782 psf pprHDB GLS tender, August 2025
Estimated breakeven
$1,600 psf pprest.
Estimated launch psf
$1,840–$2,080est.
Units sold
0%0 of 420 · 420 available
Estimated completion
2031
Preview
Q4 2026
Nearest MRT
Woodlands South TE3 · 0.31 km · ~5 min walk
Coordinates
1.42577, 103.79141

Compiled by PropertyInsider.sg from URA tender records, matched caveat transactions and public filings; last refreshed 15 Aug 2026. Values marked (est.) are our estimates — the launch-price method is set out in our pricing methodology.

Estimated launch pricing

PropertyInsider’s estimated launch price for this site, and the indicative quantum that range implies at typical unit sizes.

Estimated launch psf
$1,840–$2,080
Breakeven $1,600 psf ppr x 1.15–1.30 margin
Awarded land cost
$782
psf per plot ratio · HDB GLS · Aug 2025
2BR indicative quantum
$1.29M–$1.46M
at a typical 700 sqft
3BR indicative quantum
$1.75M–$1.98M
at a typical 950 sqft
4BR indicative quantum
$2.12M–$2.39M
at a typical 1150 sqft

Land attributes

Street
Woodlands Drive 17 (EC)
Site use
Residential (EC)
Sale type
HDB
Tenure
99 years
Plot ratio
1.7
Site GFA (sqm)
42,853
Land rate ($psf ppr)
$782
Units (est.)
420
Developer
City Developments Limited

Estimated breakeven

Land ($m)
$360.9m
Construction ($m)
$210m
Land financing ($m)
$57m
Professional / legal / taxes ($m)
$69m
Marketing / others ($m)
$42m
Est. total cost ($m)
$737.9m
Est. breakeven ($psf ppr)
$1,600
Applying a 15%–30% developer margin to a breakeven of $1,600 psf ppr gives an estimated launch range of $1,840–$2,080 psf. How this model works and how it has performed.

Breakeven is the estimated total development cost divided by gross floor area, in dollars per square foot per plot ratio — the same basis as the land rate. Cost stack: EdgeProp estimates, land awarded 26 Aug 2025. Figures are estimates (est.), not the developer’s accounts.

Estimates are anchored on the site's estimated breakeven rate and a measured developer margin band; developers make final pricing decisions. Indicative quantums apply the estimated psf range to typical unit sizes — not a price list.

Location and connectivity

Where Wynwood Grand sits on the map, with its district, market segment and nearest station on the rail network. The nearest MRT station is Woodlands South (TE3), about 0.31 km away in a straight line, roughly 5 minutes on foot. The dashed rings on the map mark straight-line 1 km and 2 km radii from the site.

District
D25 · North · OCR
Nearest MRT
Woodlands South TE3 · 0.31 km · ~5 min walk
Coordinates
1.42577, 103.79141
Tenure
99 years
Site status
Upcoming

The marker is an approximate site centroid compiled by PropertyInsider.sg, not a surveyed boundary. Station distances are straight-line, measured from the site centroid to the midpoint of a station’s published exits (LTA MRT/LRT exits dataset) — not the distance to the nearest exit, and not a walking route. Walking times are an estimate only and are omitted beyond 2 km. Base map tiles are © OneMap / Singapore Land Authority. Verify exact addresses, boundaries and journey times with the developer or on OneMap.

What is nearby

The places that actually shape how this address lives day to day — stations, schools, food, shops, green space, healthcare and the nearest employment nodes — with a straight-line distance and an estimated walk and drive for each. Use the buttons below to hide a category on the map above and in this table at the same time.

Straight-line distances from the site centroid of Wynwood Grand, by category, nearest first. Walking times assume 80 m/min with a 1.2× allowance for street routing and are omitted beyond 2 km. Driving times assume a 1.35× road-routing allowance at an average 28 km/h and are omitted under 800 m — they are an off-peak approximation, not a routed journey time, and make no allowance for traffic, one-way roads or parking. Business and employment nodes are shown as a band rather than a figure: each one is a single representative point standing in for a whole planning area, so a kilometre reading to it would be more precise than the point behind it. Sources: NEA, NParks, SportSG, People’s Association, MOE, MOH and URA/JTC references compiled by PropertyInsider.sg; primary schools from our schools dataset and rail from the LTA exits dataset.
PlaceStraight lineOn footBy car
Sports & community clubsACE The Place CCCommunity club0.21 km3 min
Secondary & JCsSingapore Sports SchoolSecondary through JC0.23 km3 min
Secondary & JCsChrist Church Secondary SchoolSecondary0.24 km4 min
MRT & LRT stationsWoodlands South MRTTE3 · Thomson-East Coast Line0.31 km5 min
Polyclinics & hospitalsWoodlands Health CampusGovernment-funded community hospital0.37 km6 min
Polyclinics & hospitalsWoodlands HospitalPublic acute hospital0.37 km6 min
Primary schoolsInnova Primary SchoolP1 vacancies available0.39 km6 min
Secondary & JCsWoodgrove Secondary SchoolSecondary0.59 km9 min
Shopping mallsVista PointShopping mall0.64 km10 min
Primary schoolsWoodgrove Primary SchoolModerate P1 demand0.79 km12 min
Sports & community clubsWoodgrove CCCommunity club0.98 km15 min3 min
Primary schoolsSi Ling Primary SchoolP1 vacancies available0.99 km15 min3 min
Shopping mallsSTELLAR@TE2Shopping mall1.09 km16 min3 min
Shopping mallsThe WoodgroveShopping mall1.20 km18 min3 min
Primary schoolsWoodlands Primary SchoolModerate P1 demand1.20 km18 min3 min
Primary schoolsWoodlands Ring Primary SchoolP1 vacancies available1.23 km18 min4 min
MRT & LRT stationsWoodlands MRTNS9 · North South Line1.23 km18 min4 min
Shopping mallsCauseway PointShopping mall1.29 km19 min4 min
Hawker centresMarsiling Mall Hawker CentreHawker centre · 70 cooked-food stalls1.55 km23 min4 min
Sports & community clubsWoodlands CCCommunity club1.59 km24 min5 min
Business & employment nodesWoodlands Regional CentreRegional commercial centreWithin 2 kmUnder 10 min
Hawker centresKampung Admiralty Hawker CentreHawker centre · 43 cooked-food stalls1.87 km28 min5 min
International schoolsSingapore American SchoolInternational school1.87 km28 min5 min
Parks & reservoirsNorthern Explorer LoopPark Connector loop nearest — beyond 2 km2.01 km6 min
UniversitiesDigiPen Institute of Technology SingaporeOverseas university partner2.22 km6 min
UniversitiesSingapore Institute of TechnologyAutonomous university2.22 km6 min
Business & employment nodesSeletar Aerospace ParkBusiness and innovation park5–10 km20–30 min
Business & employment nodesDowntown (CBD and Marina Bay)Central business districtOver 15 km45 min or more

28 places shown Every distance here is a straight line between two points, not a walking or driving route, and each place is a single representative coordinate — a park or a business district is one point, not its nearest entrance. Treat them as a ranking of what is close, not as journey times. Verify anything you are relying on with OneMap. Primary-school bands carry their own MOE caveat in the schools section below.

Distances are straight lines from an approximate site centroid compiled by PropertyInsider.sg, not walking or driving routes, and each place is a single representative coordinate. Walking times are an estimate only, at an 80 m/min pace with a 1.2× allowance for street routing, and are omitted beyond 2 km. Verify anything you are relying on with OneMap.

How D25 resales have performed

Capital appreciation context for Wynwood Grand: what sellers of completed condos in the same district actually realised on 3,398 matched buy-and-sell pairs (March 1995 to August 2026), including the 11.2% that sold at a loss.

Read this first: these are completed matched exits, profitable and unprofitable, over March 1995 to August 2026. A median describes what the middle seller realised — never the probability that any particular purchase will do the same. Note also that an owner sitting on a paper loss can decline to sell, so the true loss rate across all purchases is higher than the 11.2% recorded on completed sales here.
Median annualised return
2.9% p.a.
all exits in district D25, winners and losers
Share that made money
88.8%
3,019 of 3,398 matched exits
Median gain when it worked
$260k
gross, before transaction costs
Median loss when it did not
-$68k
379 exits sold at or below cost
Median holding period
10.4y
purchase to sale
OCR segment median
2.8% p.a.
78,217 exits island-wide, 86.3% profitable

Quarterly median exit psf of all matched resales, profitable and not, March 1995 to August 2026. Quarters with fewer than 5 exits carry no point; lines bridge to the next qualifying quarter. Source: URA caveat data, matched pairs.

What past projects here returned

Completed condos in D25 with at least 20 matched exits — the closest historical read on what this location has delivered. Ranked by median annualised return across every exit, not only the profitable ones.

2.8% p.a.middle of the 6 mapped, all exits1.2–4.3%slowest to fastest of the 6$267kmiddle project’s median gain, gross$1,049 psftheir middle average resale psf$1,840–2,080 psfthis launch, estimated (est.) launch range
Pin colour:3.2–6% (at or above the island median)Below the 3.2% island medianThis launch
ProjectTOPExitsProfitable Median ann. returnMedian holdMedian gainAvg psf
Casablanca200551694.8%4.3% p.a.8.6y$317k$1,166
Rosewood200344289.4%3.2% p.a.9.6y$295k$1,151
Woodsvale200083486.8%2.8% p.a.11.3y$263k$1,043
Northoaks200094185.9%2.7% p.a.12.4y$272k$1,041
Parc Rosewood201452092.3%2.4% p.a.9.1y$105k$1,046
Woodhaven201514584.8%1.2% p.a.9.7y$78k$1,052

Projects in the same district with at least 20 matched exits, ranked by median annualised return across every exit — profitable and not. Median gain is gross, before stamp duties, legal and agent fees, mortgage interest and renovation. Realised outcomes of past projects are context, not a prediction for this launch. Full dataset: resale exit dashboard.

Land cost versus comparable sites

What the developer paid for this site, ranked against the sites most like it — same market segment and planning region where we have enough of them, widening only if we do not. Land is the largest single input into a launch price and it is fixed two to three years before the show flat opens. Every tracked site sits on the land cost tracker.

Primary schools within 1km and 2km

MOE primary schools within a straight-line 1km and 2km of this project, with each school's P1 demand tier and phase-by-phase oversubscription ratios from the last completed registration exercise. An address inside a school's 1km band ranks highest whenever that school ballots. Explore every school on the primary schools map.

Map of Wynwood Grand and the 7 primary school(s) inside its straight-line 1km and 2km rings. It loads when this section scrolls into view; every school is listed below with its distance.

Primary school1km ring2km ring
Primary schoolsInnova Primary School≤1km0.39 km (est.)≈ 6 min walkVacancies available · 2026 P1
2A 0.07×2B 0.05×2C 0.56×2C(S) 0.06×
Primary schoolsWoodgrove Primary School≤1km0.79 km (est.)≈ 12 min walkModerate demand · 2026 P1
2A 0.33×2B 0.09×2C 0.90×2C(S) 1.00×
Primary schoolsSi Ling Primary School≤1km0.99 km (est.)≈ 15 min walkVacancies available · 2026 P1
2A 0.30×2B 0.00×2C 0.38×2C(S) 0.02×
Primary schoolsWoodlands Primary School1–2km1.20 km (est.)≈ 18 min walkModerate demand · 2026 P1
2A 0.72×2B 0.12×2C 1.15× • ballot PR <1km2C(S)
Primary schoolsWoodlands Ring Primary School1–2km1.23 km (est.)≈ 18 min walkVacancies available · 2026 P1
2A 0.28×2B 0.00×2C 0.57×2C(S) 0.24×
Primary schoolsFuchun Primary School1–2km1.57 km (est.)≈ 24 min walkVacancies available · 2026 P1
2A 0.44×2B 0.00×2C 0.56×2C(S) 0.00×
Primary schoolsQihua Primary School1–2km1.84 km (est.)≈ 28 min walkVacancies available · 2026 P1
2A 0.37×2B 0.00×2C 0.41×2C(S) 0.03×

Phase chips show applicants per place: 1.00× or under every applicant placed, 1.01–1.50× oversubscribed, above 1.50× heavily oversubscribed. Distances are straight-line estimates computed from project and school coordinates and shown to 2 decimal places — they are not the official home-school distance. Walking times use the same model as the nearby-places table above: 80 m/min with a 1.2× allowance for street routing, omitted beyond 2 km. For P1 registration, verify the exact 1km/2km status with the OneMap School Query tool, which applies MOE’s official measurement. No guarantee of accuracy; school demand tiers reflect the 2026 P1 exercise and can change year to year. The tier is read from Phase 2C alone — the round for children with no family link to the school, and the only one where home distance decides who gets in. Very high demand means the 2C ballot cut into citizens within 1km AND at least 1.5 applicants turned up per place. Full map and methodology: NaN

Compare with nearby launches

Other tracked launches and GLS sites in D25 or the same segment and region.

Norwood Grand

29 units available
D25OCR348 units
$2,026–$2,133 psf
92% sold

In depth — Wynwood Grand

The research read

Wynwood Grand is an upcoming 99-year leasehold Executive Condominium of roughly 420–430 units (est.) at Woodlands Drive 17, District 25 (OCR), by CDL Divine Pte Ltd, a City Developments Limited entity. The site was won at an HDB Government Land Sales tender in August 2025 for $360.9 million, or $782 psf ppr. Preview is targeted for Q4 2026 (est.), with TOP around 2031 (est.).

Two things put this launch in a category almost no other EC is still in. The tender closed before 8 May 2026, so the project keeps the old EC rulebook — a 5-year Minimum Occupation Period rather than 10, privatisation at 10 years rather than 15, and the Deferred Payment Scheme still available. Only five EC projects nationally still carry those terms. Second, it is the first new EC in Woodlands since Northwave in 2016, arriving into an estate where an unusually large pool of flats has already cleared its own MOP.

A policy window closes. A record land price does not go away. What $782 psf ppr forces the developer to charge, whether the 30% Mortgage Servicing Ratio lets an income-capped household reach that price, and what happens when a second, larger EC opens on the same street — those are the three things worth settling before preview.

What a record EC land price means for the price list

At $782 psf ppr, this was the highest rate ever paid for an EC site at the time of award — CDL edged the second bid by a single dollar per plot ratio across five bids. The record did not survive five months: the adjacent parcel went to Sim Lian in January 2026 at $794 psf ppr. The ladder below places both against every EC land award that frames this launch.

EC land cost ladder: Wynwood Grand against comparable EC tender awards, ascending by psf ppr. Sources: HDB GLS tender results and our own land-sales dataset. Launch psf are transacted averages except where marked (est.).
Site (project)Awardedpsf pprvs this siteLaunch / avg psf
Yishun Ave 9 (North Gaia)Nov 2020$576−26%$1,312
Tengah Garden Walk (Copen Grand)Jun 2021$603−23%$1,341
Bukit Batok West Ave 5 (Lumina Grand)Sep 2022$626−20%$1,515
Jalan Loyang Besar (Coastal Cabana)Aug 2024$729−7%$1,734
Tampines Street 95 (Rivelle)Nov 2024$768−2%$1,893
Senja Close (Solano Grand)Aug 2025$771−1%
Woodlands Drive 17 (Wynwood Grand)Aug 2025$782Baseline$1,840–$2,080 (est.)
Woodlands Drive 17, 2nd parcel (Sim Lian)Jan 2026$794+2%

Land is one line of the cost stack. Adding construction, financing, professional fees and marketing to the $782 psf ppr land cost gives an estimated breakeven of about $1,600 psf ppr; applying the 1.15–1.30 margin band we use across every project on this site produces an indicative launch range of $1,840–$2,080 psf. The full working is set out in our pricing methodology. Note which direction a record land cost pushes: it raises the floor under the launch price, it does not raise the ceiling over it. A developer who paid $782 has very little room to price defensively, which is a constraint on the buyer's entry quantum rather than a promise about the exit.

A second, independent check comes from recent EC launches at similar land costs. Rivelle in Tampines was awarded at $768 psf ppr and launched in March 2026 at an average of $1,893 psf — a multiple of about 2.47× land cost. Coastal Cabana in Pasir Ris, awarded at $729, launched in January 2026 at $1,734, or about 2.38×. Applying that observed 2.38–2.47× band to $782 implies roughly $1,860–$1,930 psf, which sits in the lower half of our modelled range rather than at the top of it.

The resale cross-check. Norwood Grand, CDL's private condominium directly across the road, averages about $2,079 psf on our own transaction dataset. Older District 25 stock sits far below: Parc Rosewood around $1,046 psf, Woodhaven around $1,052, both 99-year leasehold condominiums completed in 2014–2015. So the indicative EC range lands roughly at or just under a brand-new private project on the same street, and well above the ageing resale stock around it — which is the shape of the argument, and also the reason the entry quantum is the thing to stress-test first. Every price figure on this page is our own estimate and is not developer-confirmed; treat it as a working range until CDL publishes a price list.

Why the old EC rulebook still applies here

On 8 May 2026 the Ministry of National Development announced the largest EC reset since 2013: the Minimum Occupation Period doubled from 5 to 10 years, full privatisation moved from 10 years to 15, the Deferred Payment Scheme was abolished, and the first-timer allocation rose from 70% toward 90% with a longer priority window. The measures apply only to EC Government Land Sales sites with tender closing dates on or after 8 May 2026. They are not retroactive.

Old versus new EC framework. Wynwood Grand sits under the old rules by virtue of its August 2025 tender close. Verify current rules at HDB.gov.sg before relying on any row.
RuleOld framework (this site)New framework (tenders from 8 May 2026)
Minimum Occupation Period5 years from TOP10 years from TOP
Full privatisation10 years from TOP15 years from TOP
Deferred Payment SchemeAvailableAbolished
First-timer allocation at launch70%~90%
Second-timer allocation30%~10%, after a two-year wait

Five pipeline EC projects were named as exempt because their tenders had already closed: Senja Close, Sembawang Road, Miltonia Close, and both Woodlands Drive 17 parcels. This is the correction most worth making, because it is widely reported the other way round. The neighbouring 560-unit Sim Lian site is not a new-rules project — its tender closed on 13 January 2026, four months before the cutoff, and it carries the same 5-year MOP and Deferred Payment Scheme as this one. Anyone comparing the two plots on rulebook grounds is comparing them on a difference that does not exist; the publisher's separate site for that parcel at woodlandsdrive17ec.sg tracks its own timeline. Our wider write-up of the reset is in our analysis of the 2026 EC framework.

What the exemption is genuinely worth, then, is not an advantage over the neighbour. It is an advantage over every EC that comes after both of them. A buyer here reaches a first resale window around 2036 (est.) and full privatisation around 2041 (est.); a buyer at a Canberra Drive or Sembawang Drive EC would wait until roughly 2041 and 2046 on equivalent build timelines. The second-timer allocation is the sharper edge: 30% of units here against roughly 10% and a two-year wait afterwards, which is why second-timer demand is expected to concentrate on this shrinking group of launches.

Getting around Woodlands

  • Woodlands South (TE3), about a 5-minute walk (est.) — verify with OneMap. Operational since January 2020 on the Thomson-East Coast Line. This is a working station, not a committed future one, and it carries a one-seat ride to Orchard, Marina Bay and Sungei Bedok with no interchange.
  • Woodlands (NS9/TE2), one TEL stop north. The North-South Line interchange, Causeway Point, Woods Square and the bus interchange. Treat this as one stop rather than a walk — on foot it is roughly 25 minutes, which is not a realistic daily connection.
  • Woodlands North (TE1), two TEL stops. The Singapore terminus of the Johor Bahru–Singapore RTS Link, a 4km cross-border shuttle to Bukit Chagar with co-located immigration and a five-minute journey.
  • By road, the site sits between the Bukit Timah Expressway and the Seletar Expressway, with onward access to the PIE. Woodlands Checkpoint is immediately north and is undergoing a multi-phase redevelopment announced by ICA and SLA.

The RTS Link needs careful language. LTA states passenger service is targeted for end-2026, with systems testing from around September 2026; some reporting flags slippage into early 2027, and as at August 2026 the transport ministers of both countries had still to announce the fare and the operating date jointly. Treat it as a dated target, not a delivered asset. The slippage test is what matters: if the RTS Link opens a year late, the commute case here is unaffected, because Woodlands South has been running for six years and carries the daily journey on its own. The cross-border link is optionality layered on top, and a page that made it the foundation would be selling a timetable rather than a location.

The Woodlands Regional Centre build-out

  • Woodlands Regional Centre. URA-designated, roughly 100ha across two precincts, planned as the largest commercial node outside the city centre. Woods Square is the delivered first instalment rather than a rendering.
  • The RTS Link (targeted end-2026). The one dated rail catalyst, with the terminus two TEL stops away.
  • Johor–Singapore Special Economic Zone. Formally established in January 2025, giving the cross-border employment story a signed framework rather than an aspiration.
  • Woodlands Health Campus. Operational since December 2023, immediately adjacent — an employment node that exists today.
  • Woodlands Checkpoint redevelopment. Announced by ICA and SLA in June 2025, phased over an estimated 10–15 years, aimed at cutting peak clearance times materially.

By Singapore standards this is a genuinely dense catalyst list — denser than most OCR launches can claim, because three of the five are already built or signed. The discipline worth applying is on the timing rather than the existence: the Regional Centre's commercial build-out runs over a decade, and the checkpoint redevelopment is measured in phases stretching past 2035. A buyer on a ten-year horizon is underwriting the early portion of that arc, not its completion.

Schools: an unusually comfortable catchment

On our own schools dataset, three primary schools sit within 1km of the site: Innova Primary at about 0.39km, Woodgrove Primary at about 0.79km and Si Ling Primary at about 0.99km. Woodlands Primary (1.20km), Woodlands Ring Primary (1.23km), Fuchun Primary (1.57km) and Qihua Primary (1.84km) fall in the 1–2km band. These are straight-line distances computed from OneMap geocodes; MOE registers priority on its own measured basis and measures from a specific registered address, so confirm the current band on MOE SchoolFinder before anchoring a decision on it.

The ballot record here is unusually comfortable, and it is worth stating plainly because it runs opposite to the pattern at most new launches. In the 2025 Primary 1 exercise none of the three schools within 1km went to a ballot at Phase 2C: Innova Primary took 77 applicants against 105 vacancies, Si Ling Primary 26 against 118, and Woodgrove Primary 87 against 98. Being inside the band is what gets a family into that ballot; it is not what wins it — but at these three schools in 2025, there was no ballot to win. That is a real advantage over a Bishan or Bukit Timah address, and it is also a signal about relative demand that a buyer should read in both directions. How this dynamic plays out across launches generally is covered in primary schools and new launch demand.

Beyond schools: Causeway Point is one of the largest suburban malls in Singapore, one TEL stop away; Woodlands Health Campus and the Singapore Sports School are within walking distance; and the tender conditions required a wellness-oriented design tied to the adjacent NParks Woodlands Healing Garden, which is a GLS stipulation rather than a marketing claim.

Renting out an EC: what actually applies

This is the section EC marketing skips, and for ECs it needs a compliance note first: during the 5-year MOP an owner may not rent out the whole unit, nor buy another residential property. Any rental case here begins in roughly 2036 (est.), not at TOP.

When it does begin, the arithmetic is modest. Copen Grand, CDL's Tengah EC completed in 2025, shows an average rent of about $3.87 psf per month against an average $1,341 psf capital value on our dataset — an implied gross yield near 2.7%. Provence Residence in Sembawang runs about $4.00 psf against $1,182 psf, near 3.0%. District 25's older condominiums rent in a $3.36–$4.71 psf band. A unit bought at $1,840–$2,080 psf renting into that same corridor produces a materially lower initial gross yield than any of those comparables, and lower again after non-owner-occupier property tax, maintenance and a vacancy allowance. The investment case here, if there is one, rests on the policy window and the catalyst timetable rather than on running yield — and anyone buying primarily for income should run their own entry price through our new launch ROI calculator rather than a corridor average.

Who this EC is for

The buyers who fit are Woodlands and Marsiling upgraders whose flats have cleared MOP and who want to stay inside a school and community network they already use; second-timer households who would face a roughly 10% allocation and a two-year wait at any EC launched after this batch; families for whom three uncontested primary schools inside 1km is the organising constraint of the next decade; and long-horizon owner-occupiers willing to hold through a 2031 TOP and a 2036 MOP to reach a resale market. It does not suit a buyer who needs rental income or a second-property purchase inside the next decade, since both are barred until MOP clears. Nor does it suit the household whose budget is entirely HDB sale proceeds with no cash or CPF top-up — as the financing section below shows, the Mortgage Servicing Ratio, not the income ceiling, is what actually decides reachability here, and at this quantum it bites hard.

Income ceiling, MSR and the cash you need

EC eligibility as at August 2026 requires a household gross income within the $16,000 monthly ceiling, at least one Singapore Citizen with a family nucleus of SC+SC or SC+PR, and no other residential property, or disposal of it within the preceding 30 months. There is no ABSD on a direct EC purchase from the developer, conditional on selling an existing flat within six months of taking possession. Buyer's Stamp Duty applies on the tiered scale. Verify all of it at HDB.gov.sg; rules change and this page is research, not advice.

The binding constraint is the Mortgage Servicing Ratio. ECs bought from a developer are capped at 30% of gross monthly household income, stress-tested at 4%, which is materially stricter than the 55% TDSR that governs private condominiums, and it is the ratio that decides this purchase. Worked illustratively at the income ceiling: a household at $16,000 a month has $4,800 of MSR headroom, which at a 4% stress rate over a 25-year tenor services a loan of roughly $909,000. Against a three-bedroom at the indicative range, that implies a downpayment closer to half the price than to the legal-minimum 25% at 75% LTV. The gap is normally bridged by cash and CPF released from an HDB sale, which is precisely why the equity position has to be worked out before preview rather than assumed from private-condo downpayment maths. Run the numbers in our affordability calculator and stamp duty calculator, and read the mechanics in our TDSR and MSR guide.

Progressive payments follow the standard build-under-construction shape: 5% cash on booking, 15% plus BSD at exercise of the sale and purchase agreement roughly nine weeks later, then staged draws against construction milestones with the balance at TOP and CSC. This site retains the Deferred Payment Scheme as an alternative, which matters most to an upgrader still carrying an HDB mortgage — our guide to selling an HDB to buy a new launch covers the sequencing, and the progressive payment calculator models the cash profile. The concrete step before preview is an in-principle approval, so the reachable unit types are known rather than guessed. Stress-test at a rate above today's, not at today's.

The risks in an EC at a record land price

These are the trade-offs an EC buyer should price in here, each with the argument that runs the other way.

  • HighMSR headroom falls short of the entry quantumAt the $16,000 income ceiling, a 30% MSR stress-tested at 4% supports a loan near $909,000 — against a three-bedroom priced off a $1,840–$2,080 psf range, that is roughly half the purchase price, not the 25% a 75% LTV implies. The mitigant is real but conditional: HDB sale proceeds and CPF typically close the gap for a genuine upgrader, and smaller three-bedroom stacks sit at the bottom of the range. It is not closed by a payment schedule, and it should be checked against actual flat equity before preview.
  • ModerateAround 980 EC units on one streetThis project's ~420–430 units (est.) and the adjacent Sim Lian parcel's ~560 will compete for the same upgrader pool, with the neighbour targeted for a Q2 2027 preview (est.). The mitigant is sequencing rather than rules — both carry identical old-rules terms — so the genuine edge is launching first, at $782 against $794 psf ppr, with first pick of stacks.
  • ModerateRecord land cost sets a high floor$782 psf ppr was the highest EC rate ever paid at award, and it flows directly into the highest EC entry quantum the segment has seen. The mitigant is the observed 2.38–2.47× land-to-launch multiple at Coastal Cabana and Rivelle, which implies pricing nearer $1,860–$1,930 psf than the top of our range — and Norwood Grand across the road at about $2,079 psf shows what the same street already supports.
  • ModerateDistrict 25's realised returns are below the national pictureOn our own dataset, 1,240 matched buy-and-sell exits across seven District 25 projects show 79.0% profitable, against 87.3% across 149,329 exits islandwide. The mitigant is that none of those projects had an operational TEL station, a Regional Centre designation or a cross-border rail terminus two stops away when they were bought — but the base rate is a useful discipline against transformation euphoria.
  • ModerateConstruction next door through early occupancyThe adjacent EC was awarded in January 2026 and will very likely still be building when this project's buyers move in around 2031. Temporary, and it resolves before a typical ten-year hold matures, but it is a real condition of the first years rather than a footnote.
  • LowMOP illiquidityNo whole-unit rental, no second residential purchase and no resale for five years after TOP — so roughly 2036 (est.) before any exit exists. The mitigant is that five years is now the shortest MOP available anywhere in the EC segment, and it is disclosed at eligibility screening rather than discovered later.

What to watch before preview

  1. Jan 2020Woodlands South (TE3) opensThe Thomson-East Coast Line station about five minutes' walk (est.) from the site begins service.
  2. Aug 2025Site awarded to CDL$360.9M at $782 psf ppr across five bids — the highest EC land rate on record at the time of award, by $1 psf ppr over the second bid.
  3. Jan 2026Adjacent parcel awarded to Sim Lian$794 psf ppr for about 560 units, breaking the record five months later. Tender closed 13 January, so it shares this site's old-rules exemption.
  4. May 2026MND tightens the EC framework10-year MOP, 15-year privatisation, no DPS and a ~90% first-timer quota for tenders closing from 8 May. Five pipeline projects exempt, including both Woodlands Drive 17 parcels.
  5. Aug 2026Project name confirmedCDL lists the project as Wynwood Grand, at an estimated 430 units. Factsheet, floor plans and price list still pending.
  6. End-2026 (target)RTS Link passenger serviceLTA's stated target, with systems testing from around September 2026 and reported risk of slippage into early 2027. Fare and opening date to be announced jointly by both transport ministers.
  7. 2031 (est.)Estimated TOPKeys collected and the five-year MOP clock starts from possession.
  8. 2036 (est.)MOP clearsResale to Singapore Citizens and PRs, and whole-unit rental, become possible for the first time.
  9. 2041 (est.)Full privatisationTen years from TOP under the old rules, opening the buyer pool to foreigners and entities.

Our read on Wynwood Grand

The trade is clear once stated as a trade. You pay the highest entry quantum the EC segment has ever asked — priced off a record $782 psf ppr land cost, into a district whose realised exits run below the national base rate — and in exchange you get a five-year MOP instead of ten, the Deferred Payment Scheme, a 30% second-timer allocation, an MRT station that has been running since 2020, three uncontested primary schools inside 1km, and a dated catalyst list denser than most OCR launches can claim. That suits a Woodlands-anchored upgrader with genuine flat equity on a ten-year horizon. It does not suit a buyer who needs rental income before 2036, or one whose deposit is HDB proceeds alone with nothing behind it.

Two figures decide it. The first is the launch psf against our $1,840–$2,080 indicative range: at the bottom of it, the observed 2.38–2.47× land multiple has held and the pricing is disciplined; near the top, the developer is asking the buyer to fund the record land bid in full. The second is the MSR gap at the actual price list — specifically whether a typical Woodlands five-room sale bridges the downpayment that a $909,000 maximum loan implies. We will re-check both the day the price list lands. Wider context sits in our GLS pipeline tracker and the 1H 2026 GLS review, with District 25's transaction record in our price trends data. The Wynwood Grand project site carries launch updates as CDL confirms them, including its pricing page and eligibility FAQ; this page is the independent yardstick to read them against.

Sources: HDB Government Land Sales tender results (Aug 2025, Jan 2026); MND's announcement of 8 May 2026 and subsequent reporting by Channel NewsAsia, The Straits Times, The Edge Singapore, EdgeProp and Stacked Homes; LTA and MOT records on the Johor Bahru–Singapore RTS Link; URA Woodlands Regional Centre urban design guidelines; ICA and SLA statements on the Woodlands Checkpoint redevelopment; HDB EC eligibility conditions and MAS MSR/TDSR rules as at August 2026; MOE P1 registration and balloting releases compiled in our own schools dataset; our own land-sales and matched-resale datasets. Figures marked (est.) are estimates and subject to change at preview; no developer price list has been released. Past performance of comparable projects is not indicative of future results. This page is research, not financial advice. PropertyInsider.sg is an independent research publication — the publisher's related interests are disclosed in our editorial policy.

Page history

  • 20 Aug 2026 — Editorial pass: section headings and framing rewritten to be specific to this project rather than shared house phrasing across the launch pages. No figures, sources, tables or FAQ answers changed.
  • 19 Aug 2026 — Research read rewritten to the house standard. Corrected a material error: the adjacent Sim Lian parcel was previously described as falling under the new 10-year MOP framework — it does not. Its tender closed on 13 January 2026 and it shares this site's old-rules exemption, so every comparison built on that difference has been rewritten around sequencing and land cost instead. TOP and all downstream MOP dates restated to 2031 / 2036 / 2041 (est.) from our project record. Pricing walked explicitly from the $1,600 psf ppr breakeven to the $1,840–$2,080 indicative range and cross-checked against the observed land-to-launch multiples at Rivelle and Coastal Cabana. School distances and 2025 Phase 2C ballot figures restated from our own dataset. Rental counter-case, buyer-fit and MSR affordability sections added, with the MSR gap raised to a high-rated risk. CDL's confirmation of the project name logged.
  • 11 Jul 2026 — Page published: land-cost ladder, calibrated pricing estimate, old-versus-new EC framework table, District 25 dataset benchmark, risk register and timeline.
  • Next scheduled update — the day CDL publishes a price list and site plan, when the indicative range is replaced with actual pricing and stack-level analysis is added.

Frequently asked questions

When does Wynwood Grand launch?

Preview is targeted for Q4 2026 (est.), with some reporting extending the window into Q1 2027. CDL has not confirmed a preview, balloting or booking date as at August 2026. Unit mix, floor plans and the price list are all released at preview.

How much will Wynwood Grand cost?

No price list exists yet. Our indicative range is $1,840–$2,080 psf, derived from an estimated breakeven of about $1,600 psf ppr and the 1.15–1.30 developer margin band we apply across every project on this site. Recent EC launches at similar land costs priced at 2.38–2.47× land, which would imply roughly $1,860–$1,930 psf here. These are estimates and are not developer-confirmed.

Does Wynwood Grand have a 5-year or 10-year MOP?

Five years, measured from TOP, with full privatisation at ten years and the Deferred Payment Scheme available. The site keeps the old framework because its tender closed in August 2025, before the 8 May 2026 cutoff. It is one of five exempt pipeline EC projects.

Does the EC next door have the same rules?

Yes. The adjacent 560-unit parcel awarded to Sim Lian is also exempt — its tender closed on 13 January 2026, before the 8 May cutoff — so it carries the same 5-year MOP, 10-year privatisation and Deferred Payment Scheme. The real differences between the two are sequencing and land cost: this site launches first, at $782 against $794 psf ppr.

Who is eligible to buy an EC at Woodlands Drive 17?

As at August 2026: a household gross income within $16,000 a month, at least one Singapore Citizen with an SC+SC or SC+PR family nucleus, and no other residential property or disposal of it within the preceding 30 months. No ABSD applies on a direct purchase from the developer, conditional on selling an existing flat within six months of taking possession. Verify current rules at HDB.gov.sg.

Can I afford it on the $16,000 income ceiling?

Not at the standard downpayment. EC purchases from a developer are governed by the 30% Mortgage Servicing Ratio, stress-tested at 4%, not the 55% TDSR that applies to private condominiums. At the $16,000 ceiling that supports a loan of roughly $909,000, which against a three-bedroom at the indicative range implies a downpayment closer to half the price than the 25% a 75% LTV suggests. Most buyers bridge that with HDB sale proceeds and CPF.

Which primary schools are within 1km?

Three, on our own dataset: Innova Primary at about 0.39km, Woodgrove Primary at about 0.79km and Si Ling Primary at about 0.99km, all straight-line from OneMap geocodes. None of the three balloted at Phase 2C in the 2025 exercise. MOE measures from the specific registered address on its own basis, so confirm each on MOE SchoolFinder.

What happens if the RTS Link is delayed?

Passenger service is officially targeted for end-2026, with systems testing from around September 2026 and reported risk of slippage into early 2027. A delay is a timing risk rather than a structural one: Woodlands South MRT has been operational since January 2020 and carries the daily commute on its own, with the RTS Link as optionality on top.

Mortgage calculator

What a loan of this size costs a month, before you talk to a bank. Change any figure — the instalment, the loan amount and the interest bill all recalculate as you type.

S$
%
% p.a.
years
Total loan amount
Estimated instalment
per month
  • Principal, first month
  • Interest, first month
  • Interest over the full term

The split shown is the first month’s instalment, not an average: early payments are mostly interest and late ones mostly principal, while the monthly figure itself stays level. This is the loan only — it excludes stamp duty, legal fees, maintenance and property tax, and a home bought under construction draws the loan down in stages rather than all at once. What a bank will actually lend you depends on the LTV limit, TDSR and, for HDB flats and developer-sold ECs, MSR. Work those out on the affordability calculator, stamp duty calculator and progressive payment calculator. Estimates only, not financial advice.

Talk this project through with an advisor

The analysis on this page tells you what the data says. If you want to work through what it means for your own situation — budget, ABSD position, timing an HDB sale, or how this project compares with alternatives — you can request a one-to-one consultation.

  • No obligation. The first conversation is about your goals.
  • Affordability and stamp duty worked out on your actual numbers.
  • Launch and tender alerts for the projects you shortlist.

Disclosure: advisory consultations are provided by Jamus Lee (CEA Reg. No. R065771E, ERA Realty Network Pte Ltd, Licence No. L3002382K), the publisher of PropertyInsider.sg, via JamusProperty.com. This is a separate service from our editorial research and has no influence over what we publish. See our editorial policy. Submitting this form shares your details with the advisory practice; see our privacy policy.

Required — 8-digit Singapore mobile, starting with 8 or 9.

Get updates on Telegram

Launch alerts, tender results and price analysis the moment we publish them — now on Telegram instead of email. Free, no spam, leave anytime.

Join @PropertyInsidersSG →